Tilray Brands’ First Quarter Fiscal Year 2023 Performance Affirms Global Cannabis Leadership
Reported Net Revenue at
Cannabis Gross Margin Increased to 51% from 43% in the Prior
Delivered
Second Highest Adjusted EBITDA in Company’s History Marking the 14th Consecutive Quarter of Positive Adjusted EBITDA
Strong Balance Sheet with
Company Reconfirms Guidance to Generate
Tilray Brands Maintains #1 Cannabis Market Share in
Financial Highlights – First Quarter Fiscal 2023
- Reported net revenue was
$153.2 million . On a constant currency basis, net revenue remained strong at$166.5 million for the quarter. - Maintained #1 position in
Canada with 8.5% cannabis market share, driven by Tilray’s comprehensive portfolio of adult-use brands. - International cannabis revenue was
$10.4 million . On a constant currency basis, international cannabis revenue was$11.9 million . - Achieved
$108 million in annualized cash cost-savings since the closing of theTilray – Aphria transaction inMay 2021 , up from$85 million as ofMay 31, 2022 . - Net loss was
$66 million . Adjusted EBITDA of$13.5 million , marking the 14th consecutive quarter of positive adjusted EBITDA and second highest achieved in the Company’s history.
He continued, “We have also optimized our performance through an ambitious and expanded cost savings across the platform. Through the end of the first quarter, we have realized
Leading Position in Global Cannabis Markets
#1 in Global Cannabis Revenue – Excluding the
#1 Market Position in
Strategic Expansion Across Europe and Leading Market Share in
A Leading
Strategic Growth Actions
- On
October 5, 2022 – Broken Coast Ranks #1 at the Budtender’s Association Collector’s Cup - On
October 4, 2022 – Tilray Medical Relaunches Cannabis Oral Solution Across Ireland - On September 28, 2022 – SweetWater Brewing Company Unveils New Fall Craft-Beer Releases
- On September 22, 2022 – Tilray Medical Receives Approval to Extend Market Authorization in
Italy - On September 15, 2022 – RIFF Cannabis Brand Launches New ‘Drumsticks’ Product
- On September 8, 2022 – Breckenridge Distillery Announces Nationwide Alignment and Renewed Distribution Agreement with
Republic National Distributing Company - On September 1, 2022 – Good Supply Launches New High-Potency Product Drop and Unveils Exclusive Orange
Frost Live Resin - On
August 26, 2022 – Tilray Medical Launches New Products and ‘CannaPoints’ Program to Support Patients Across Canada - On
August 23, 2022 – Tilray Medical Receives Verification from theNatural Health Science Foundation inAustralia and New Zealand - On
August 17, 2022 – Tilray Medical Bolsters Market Leading Position inEurope with Market Authorization inPoland - On
August 4, 2022 –Breckenridge Distillery and Denver Broncos Release Limited-Edition Mile High Bourbon Blends - On
August 3, 2022 – Tilray Wellness AnnouncesU.S. Distribution Agreement with Southern Glazer’sWine & Spirits for CBD Beverages - On
July 19, 2022 – Tilray Medical Launches Cannabis Education Platform ‘WeCare-MedicalCannabis’ Across Europe - On
July 14, 2022 – Tilray Brands’ Potently Canadian Cannabis Brand, CANACA Joins this Year’s Calgary Stampede and Releases ‘Wild West’ Product Lineup - On
July 12, 2022 – Tilray Brands Announces Closing of Transaction with HEXO, Laying Groundwork for the Next Evolution of Canadian Cannabis - On
July 6, 2022 – Good Supply Brand Expands its Cannabis Portfolio inQuébec - On
June 29, 2022 – Tilray Medical Expands Portfolio of Medical Cannabis Products in theUK - On
June 22, 2022 – Tilray Medical Welcomes Government of Luxembourg Delegation Visit to European Campus inPortugal - On
June 16, 2022 – Broken Coast Cannabis Launches Full Spectrum ‘woah’ - On
June 14, 2022 – Tilray Brands Announces Enhancements to Accretive Strategic Transaction with HEXO - On
June 7, 2022 – Tilray Medical Launches Sleep-Oriented CBN Night Oil for Medical Cannabis Patients inCanada
Live Conference Call and Audio Webcast
About
For more information on
Cautionary Statement Concerning Forward-Looking Statements
Certain statements in this press release constitute forward-looking information or forward-looking statements (together, “forward-looking statements”) under Canadian securities laws and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be subject to the “safe harbor” created by those sections and other applicable laws. Forward-looking statements can be identified by words such as “forecast,” “future,” “should,” “could,” “enable,” “potential,” “contemplate,” “believe,” “anticipate,” “estimate,” “plan,” “expect,” “intend,” “may,” “project,” “will,” “would” and the negative of these terms or similar expressions, although not all forward-looking statements contain these identifying words. Certain material factors, estimates, goals, projections, or assumptions were used in drawing the conclusions contained in the forward-looking statements throughout this communication.
Forward-looking statements include statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things: the Company’s ability to become the world’s leading cannabis-focused consumer branded company and achieve
Many factors could cause actual results, performance, or achievement to be materially different from any forward-looking statements, and other risks and uncertainties not presently known to the Company or that the Company deems immaterial could also cause actual results or events to differ materially from those expressed in the forward-looking statements contained herein. For a more detailed discussion of these risks and other factors, see the most recently filed annual information form of the Company and the Annual Report on Form 10-K (and other periodic reports filed with the
Use of Non-
This press release and the accompanying tables include non-GAAP financial measures, including adjusted gross margin, Adjusted EBITDA, and free cash flow. Management believes that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the Company’s operations and are useful for period-over-period comparisons of operations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the Company’s Consolidated Statements of Operations and Cash Flows presented in accordance with GAAP.
Certain forward-looking non-GAAP financial measures included in this press release are not reconciled to the comparable forward-looking GAAP financial measures. The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures but would not impact the non-GAAP measures. Such items may include litigation and related expenses, transaction costs, impairments, foreign exchange movements and other items. The unavailable information could have a significant impact on the Company’s GAAP financial results.
The Company believes presenting net sales at constant currency provides useful information to investors because it provides transparency to underlying performance in the Company’s consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than the
Adjusted EBITDA is calculated as net income (loss) before income tax expense (recovery); interest expense, net; non-operating income (expense), net; amortization; stock-based compensation; change in fair value of contingent consideration; purchase price accounting step-up; facility start-up and closure costs; lease expense; litigation costs; and transaction costs. A reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release. Gross margin, excluding inventory valuation adjustments, is calculated as revenue less cost of sales adjusted to add back inventory valuation adjustments and amortization of inventory step-up, divided by revenue. A reconciliation of Gross margin, excluding inventory valuation adjustments, to gross margin, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release. Free cash flow is comprised of two GAAP measures deducted from each other which are net cash flow provided by (used in) operating activities less investments in capital and intangible assets. A reconciliation of net cash flow provided by (used in) operating activities to free cash flow, the most directly comparable GAAP measure, has been provided in the financial statement tables included below in this press release.
For further information:
Media:
Investors:
1 Insight Health Sales Data
Consolidated Statements of Financial Position | |||||||||
(in thousands of US dollars) | 2022 | 2022 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 490,643 | $ | 415,909 | |||||
Accounts receivable, net | 98,347 | 95,279 | |||||||
Inventory | 244,654 | 245,529 | |||||||
Prepaids and other current assets | 77,237 | 46,786 | |||||||
Total current assets | 910,881 | 803,503 | |||||||
Capital assets | 553,606 | 587,499 | |||||||
Right-of-use assets | 11,884 | 12,996 | |||||||
Intangible assets | 1,210,578 | 1,277,875 | |||||||
2,617,696 | 2,641,305 | ||||||||
Interest in equity investees | 4,764 | 4,952 | |||||||
Long-term investments | 8,879 | 10,050 | |||||||
Convertible notes receivable | 269,440 | 111,200 | |||||||
Other assets | 4,754 | 314 | |||||||
Total assets | $ | 5,592,482 | $ | 5,449,694 | |||||
Liabilities | |||||||||
Current liabilities | |||||||||
Bank indebtedness | $ | 18,282 | $ | 18,123 | |||||
Accounts payable and accrued liabilities | 154,663 | 157,431 | |||||||
Contingent consideration | 16,218 | 16,007 | |||||||
Warrant liability | 12,707 | 14,255 | |||||||
Current portion of lease liabilities | 7,290 | 6,703 | |||||||
Current portion of long-term debt | 64,098 | 67,823 | |||||||
Total current liabilities | 273,258 | 280,342 | |||||||
Long - term liabilities | |||||||||
Lease liabilities | 9,580 | 11,329 | |||||||
Long-term debt | 114,294 | 117,879 | |||||||
Convertible debentures | 444,275 | 401,949 | |||||||
Deferred tax liability | 187,714 | 196,638 | |||||||
Other liabilities | 179 | 191 | |||||||
Total liabilities | 1,029,300 | 1,008,328 | |||||||
Commitments and contingencies (refer to Note 18) | |||||||||
Stockholders' equity | |||||||||
Common stock ( |
60 | 53 | |||||||
Additional paid-in capital | 5,641,348 | 5,382,367 | |||||||
Accumulated other comprehensive loss | (79,732 | ) | (20,764 | ) | |||||
Accumulated Deficit | (1,036,333 | ) | (962,851 | ) | |||||
4,525,343 | 4,398,805 | ||||||||
Non-controlling interests | 37,839 | 42,561 | |||||||
Total stockholders' equity | 4,563,182 | 4,441,366 | |||||||
Total liabilities and stockholders' equity | $ | 5,592,482 | $ | 5,449,694 | |||||
Condensed Consolidated Statements of Net Income (Loss) and Comprehensive Income (Loss) | |||||||||||||||
For the three months | |||||||||||||||
ended |
Change | % Change | |||||||||||||
(in thousands of |
2022 | 2021 | 2022 vs. 2021 | ||||||||||||
Net revenue | $ | 153,211 | $ | 168,023 | $ | (14,812 | ) | (9 | )% | ||||||
Cost of goods sold | 104,597 | 117,068 | (12,471 | ) | (11 | )% | |||||||||
Gross profit | 48,614 | 50,955 | (2,341 | ) | (5 | )% | |||||||||
Operating expenses: | |||||||||||||||
General and administrative | 40,508 | 49,487 | (8,979 | ) | (18 | )% | |||||||||
Selling | 9,671 | 7,432 | 2,239 | 30 | % | ||||||||||
Amortization | 24,359 | 30,739 | (6,380 | ) | (21 | )% | |||||||||
Marketing and promotion | 7,248 | 5,465 | 1,783 | 33 | % | ||||||||||
Research and development | 166 | 785 | (619 | ) | (79 | )% | |||||||||
Change in fair value of contingent consideration | 211 | 837 | (626 | ) | (75 | )% | |||||||||
Litigation costs | 445 | 1,194 | (749 | ) | (63 | )% | |||||||||
Transaction (income) costs | (12,816 | ) | 24,385 | (37,201 | ) | (153 | )% | ||||||||
Total operating expenses | 69,792 | 120,324 | (50,532 | ) | (42 | )% | |||||||||
Operating loss | (21,178 | ) | (69,369 | ) | 48,191 | (69 | )% | ||||||||
Interest expense, net | (4,413 | ) | (10,170 | ) | 5,757 | (57 | )% | ||||||||
Non-operating (expense) income, net | (32,992 | ) | 49,697 | (82,689 | ) | (166 | )% | ||||||||
Income (loss) before income taxes | (58,583 | ) | (29,842 | ) | (28,741 | ) | 96 | % | |||||||
Income taxes (recovery) | 7,211 | 4,762 | 2,449 | 51 | % | ||||||||||
Net income (loss) | $ | (65,794 | ) | $ | (34,604 | ) | $ | (31,190 | ) | 90 | % | ||||
Net loss per share - basic and diluted | $ | (0.13 | ) | $ | (0.08 | ) | $ | (0.05 | ) | 60 | % | ||||
Net Revenue by Operating Segment | |||||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||||
(In thousands of |
% of Total Revenue | % of Total Revenue | |||||||||||||||||||
Cannabis business | $ | 58,570 | 38 | % | $ | 70,449 | 42 | % | |||||||||||||
Distribution business | 60,585 | 40 | % | 67,186 | 40 | % | |||||||||||||||
Beverage alcohol business | 20,654 | 13 | % | 15,461 | 9 | % | |||||||||||||||
Wellness business | 13,402 | 9 | % | 14,927 | 9 | % | |||||||||||||||
Total net revenue | $ | 153,211 | 100 | % | $ | 168,023 | 100 | % | |||||||||||||
Net Revenue by Operating Segment in Constant Currency | |||||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||||
(In thousands of |
as reported in constant currency | % of Total Revenue | as reported in constant currency | % of Total Revenue | |||||||||||||||||
Cannabis business | $ | 61,579 | 38 | % | $ | 70,449 | 42 | % | |||||||||||||
Distribution business | 70,580 | 42 | % | 67,186 | 40 | % | |||||||||||||||
Beverage alcohol business | 20,654 | 12 | % | 15,461 | 9 | % | |||||||||||||||
Wellness business | 13,685 | 8 | % | 14,927 | 9 | % | |||||||||||||||
Total net revenue | $ | 166,498 | 100 | % | $ | 168,023 | 100 | % | |||||||||||||
Net Cannabis Revenue by Market Channel | |||||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||||
(In thousands of |
% of Total Revenue | % of Total Revenue | |||||||||||||||||||
Revenue from Canadian medical cannabis products | $ | 6,520 | 11 | % | $ | 8,374 | 12 | % | |||||||||||||
Revenue from Canadian adult-use cannabis products | 58,355 | 99 | % | 69,593 | 99 | % | |||||||||||||||
Revenue from wholesale cannabis products | 392 | 1 | % | 1,700 | 2 | % | |||||||||||||||
Revenue from international cannabis products | 10,422 | 18 | % | 10,266 | 15 | % | |||||||||||||||
Less excise taxes | (17,119 | ) | -29 | % | (19,484 | ) | -28 | % | |||||||||||||
Total | $ | 58,570 | 100 | % | $ | 70,449 | 100 | % | |||||||||||||
Net Cannabis Revenue by Market Channel in Constant Currency | |||||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||||
(In thousands of |
as reported in constant currency | % of Total Revenue | as reported in constant currency | % of Total Revenue | |||||||||||||||||
Revenue from Canadian medical cannabis products | $ | 6,831 | 11 | % | $ | 8,374 | 12 | % | |||||||||||||
Revenue from Canadian adult-use cannabis products | 60,421 | 98 | % | 69,593 | 99 | % | |||||||||||||||
Revenue from wholesale cannabis products | 412 | 1 | % | 1,700 | 2 | % | |||||||||||||||
Revenue from international cannabis products | 11,869 | 19 | % | 10,266 | 15 | % | |||||||||||||||
Less excise taxes | (17,954 | ) | -29 | % | (19,484 | ) | -28 | % | |||||||||||||
Total | $ | 61,579 | 100 | % | $ | 70,449 | 100 | % | |||||||||||||
Other Financial Information: Key Operating Metrics | |||||||||||||||||||||
For the three months | |||||||||||||||||||||
ended |
|||||||||||||||||||||
(in thousands of |
2022 | 2021 | |||||||||||||||||||
Net cannabis revenue | $ | 58,570 | $ | 70,449 | |||||||||||||||||
Net beverage alcohol revenue | 20,654 | 15,461 | |||||||||||||||||||
Distribution revenue | 60,585 | 67,186 | |||||||||||||||||||
Wellness revenue | 13,402 | 14,927 | |||||||||||||||||||
Cannabis costs | 28,861 | 40,190 | |||||||||||||||||||
Beverage alcohol costs | 10,849 | 6,663 | |||||||||||||||||||
Distribution costs | 54,984 | 59,290 | |||||||||||||||||||
Wellness costs | 9,903 | 10,925 | |||||||||||||||||||
Adjusted gross profit (excluding PPA step-up) (1) | 49,721 | 50,955 | |||||||||||||||||||
Cannabis gross margin | 51 | % | 43 | % | |||||||||||||||||
Beverage alcohol adjusted gross margin (excluding PPA step-up) (1) | 47 | % | 57 | % | |||||||||||||||||
Distribution gross margin | 9 | % | 12 | % | |||||||||||||||||
Wellness gross margin | 26 | % | 27 | % | |||||||||||||||||
Adjusted EBITDA (1) | $ | 13,531 | $ | 12,697 | |||||||||||||||||
Cash and cash equivalents | 490,643 | 376,297 | |||||||||||||||||||
Working capital | 637,623 | 317,789 | |||||||||||||||||||
Other Financial Information: Gross Margin and Adjusted Gross Margin | |||||||||||||||||||||
For the three months ended August 31, 2022 | |||||||||||||||||||||
(In thousands of |
Cannabis | Beverage | Distribution | Wellness | Total | ||||||||||||||||
Net revenue | $ | 58,570 | $ | 20,654 | $ | 60,585 | $ | 13,402 | $ | 153,211 | |||||||||||
Cost of goods sold | 28,861 | 10,849 | 54,984 | 9,903 | 104,597 | ||||||||||||||||
Gross profit | 29,709 | 9,805 | 5,601 | 3,499 | 48,614 | ||||||||||||||||
Gross margin | 51 | % | 47 | % | 9 | % | 26 | % | 32 | % | |||||||||||
Adjustments: | |||||||||||||||||||||
Purchase price accounting step-up | - | 1,107 | - | - | 1,107 | ||||||||||||||||
Adjusted gross profit | 29,709 | 10,912 | 5,601 | 3,499 | 49,721 | ||||||||||||||||
Adjusted gross margin | 51 | % | 53 | % | 9 | % | 26 | % | 32 | % | |||||||||||
For the three months ended August 31, 2021 | |||||||||||||||||||||
(In thousands of |
Cannabis | Beverage | Distribution | Wellness | Total | ||||||||||||||||
Net revenue | $ | 70,449 | $ | 15,461 | $ | 67,186 | $ | 14,927 | $ | 168,023 | |||||||||||
Cost of goods sold | 40,190 | 6,663 | 59,290 | 10,925 | 117,068 | ||||||||||||||||
Gross profit | 30,259 | 8,798 | 7,896 | 4,002 | 50,955 | ||||||||||||||||
Gross margin | 43 | % | 57 | % | 12 | % | 27 | % | 30 | % | |||||||||||
Adjustments: | |||||||||||||||||||||
Purchase price accounting step-up | - | - | - | - | - | ||||||||||||||||
Adjusted gross profit | 30,259 | 8,798 | 7,896 | 4,002 | 50,955 | ||||||||||||||||
Adjusted gross margin | 43 | % | 57 | % | 12 | % | 27 | % | 30 | % | |||||||||||
Other Financial Information: Adjusted Earnings before Interest, Taxes, and Amortization | |||||||||||||||||||||
For the three months | |||||||||||||||||||||
(In thousands of |
ended |
Change | % Change | ||||||||||||||||||
Adjusted EBITDA reconciliation: | 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||||
Net loss | $ | (65,794 | ) | $ | (34,604 | ) | $ | (31,190 | ) | 90 | % | ||||||||||
Income taxes | 7,211 | 4,762 | 2,449 | 51 | % | ||||||||||||||||
Interest expense, net | 4,413 | 10,170 | (5,757 | ) | (57 | )% | |||||||||||||||
Non-operating income (expense), net | 32,992 | (49,697 | ) | 82,689 | (166 | )% | |||||||||||||||
Amortization | 34,069 | 39,333 | (5,264 | ) | (13 | )% | |||||||||||||||
Stock-based compensation | 9,193 | 9,417 | (224 | ) | (2 | )% | |||||||||||||||
Change in fair value of contingent consideration | 211 | 837 | (626 | ) | NM | ||||||||||||||||
Purchase price accounting step-up | 1,107 | — | 1,107 | NM | |||||||||||||||||
Facility start-up and closure costs | 1,800 | 6,200 | (4,400 | ) | (71 | )% | |||||||||||||||
Lease expense | 700 | 700 | — | 0 | % | ||||||||||||||||
Litigation costs | 445 | 1,194 | (749 | ) | (63 | )% | |||||||||||||||
Transaction (income) costs | (12,816 | ) | 24,385 | (37,201 | ) | (153 | )% | ||||||||||||||
Adjusted EBITDA | $ | 13,531 | $ | 12,697 | $ | 834 | 7 | % | |||||||||||||
Adjusted Net Loss | |||||||||||||||||||||
For the three months | |||||||||||||||||||||
(In thousands of |
ended |
||||||||||||||||||||
Adjusted net loss reconciliation: | 2022 | 2021 | |||||||||||||||||||
Net loss | $ | (65,794 | ) | $ | (34,604 | ) | |||||||||||||||
Non-operating income (expense), net | 32,992 | $ | (49,697 | ) | |||||||||||||||||
Change in fair value of contingent consideration | 211 | 837 | |||||||||||||||||||
Litigation costs | 445 | 1,194 | |||||||||||||||||||
Transaction (income) costs | (12,816 | ) | 24,385 | ||||||||||||||||||
Adjusted net loss | $ | (44,962 | ) | $ | (57,885 | ) | |||||||||||||||
Adjusted net loss per share - basic and diluted | $ | (0.08 | ) | $ | (0.13 | ) | |||||||||||||||
Free Cash Flow | |||||||||||||||||||||
For the three months | |||||||||||||||||||||
(In thousands of |
ended |
||||||||||||||||||||
Free cash flow | 2022 | 2021 | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (46,269 | ) | $ | (93,227 | ) | |||||||||||||||
Less: investments in capital and intangible assets, net | (1,537 | ) | (8,620 | ) | |||||||||||||||||
Free cash flow | $ | (47,806 | ) | $ | (101,847 | ) | |||||||||||||||
Source: Tilray Brands, Inc.